UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

(Mark One)

þ		Quarterly Report under Section 13 OR 15(d) of the Securities Exchange Act of 1934

For quarterly period ended June 30, 2007

o		Transition Report under Section 13 OR 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     

LAWSON PRODUCTS, INC.

(Exact name of registrant as specified in its charter)

Delaware		36-2229304
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)
1666 East Touhy Avenue, Des Plaines, Illinois		60018
(Address of principal executive offices)		(Zip Code)

(847) 827-9666

(Registrant’s telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ      No o

     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o      Accelerated Filer þ      Non-accelerated filer o

     Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes o      No þ

     The number of shares outstanding of the registrant’s common stock, $1 par value, as of July 31, 2007 was 8,522,001.

 

 

     “Safe Harbor” Statement under the Securities Litigation Reform Act of 1995: This Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. The terms “may,” “should,” “could,” “anticipate,” “believe,” “continues,” “estimate,” “expect,” “intend,” “objective,” “plan,” “potential,” “project” and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These statements are based on management’s current expectations, intentions or beliefs and are subject to a number of factors, assumptions and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. Factors that could cause or contribute to such differences or that might otherwise impact the business include the impact of governmental investigations, such as the investigation by U.S. Attorney’s Office for the Northern District of Illinois; excess and obsolete inventory; disruptions of the Company’s information systems; risks of rescheduled or cancelled orders; increases in commodity prices; the influence of controlling stockholders; competition and competitive pricing pressures; the effect of general economic conditions and market conditions in the markets and industries the Company serves; the risks of war, terrorism, and similar hostilities; and, all of the factors discussed in the Company’s “Risk Factors” set forth in its Annual Report on Form 10-K for the year ended December 31, 2006.

     The Company undertakes no obligation to update any such factor or to publicly announce the results of any revisions to any forward-looking statements contained herein whether as a result of new information, future events or otherwise.

PART I – FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

LAWSON PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

		June 30,				December 31,
(in thousands, except share data)		2007				2006
ASSETS
Current Assets:
Cash and cash equivalents		$	1,861			$	3,391
Accounts receivable, less allowance for doubtful accounts			60,644				60,411
Inventories			90,457				90,272
Miscellaneous receivables and prepaid expenses			7,743				5,529
Deferred income taxes			3,200				3,538
Discontinued current assets			1,750				2,056
Total Current Assets			165,655				165,197
Property, plant and equipment, less allowances for depreciation and amortization			49,339				42,664
Deferred income taxes			22,979				20,341
Goodwill			27,999				27,999
Other assets			24,854				22,679
Discontinued non-current assets			3				3
Total Assets		$	290,829			$	278,883
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Revolving line of credit		$	16,000			$	—
Accounts payable			13,829				14,055
Accrued expenses and other liabilities			41,617				46,746
Income taxes			—				855
Discontinued current liabilities			1,720				1,770
Total Current Liabilities			73,166				63,426
Accrued liability under security bonus plans			26,478				25,522
Other			20,787				19,618
			47,265				45,140
Stockholders’ Equity:
Preferred Stock, $1 par value:
Authorized - 500,000 shares
Issued and outstanding — None			—				—
Common Stock, $1 par value:
Authorized - 35,000,000 shares
Issued and outstanding-(2007-8,522,001 shares; 2006-8,521,001 shares)			8,522				8,521
Capital in excess of par value			4,774				4,749
Retained earnings			157,607				158,008
Accumulated other comprehensive loss			(505	)			(961	)
Total Stockholders’ Equity			170,398				170,317
Total Liabilities and Stockholders’ Equity		$	290,829			$	278,883

See notes to condensed consolidated financial statements.

LAWSON PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

		Three Months Ended								Six Months Ended
		June 30,								June 30,
(in thousands, except per share data)		2007				2006				2007				2006
Net sales		$	129,178			$	129,226			$	258,847			$	259,392
Cost of goods sold			52,481				52,401				106,323				106,188
Gross profit			76,697				76,825				152,524				153,204
Operating expenses:
Selling, general and administrative expenses			71,449				70,912				137,689				138,880
Severance and other charges			5,470				—				6,912				—
Loss on sale of equipment			—				806				—				806
Operating income (loss)			(222	)			5,107				7,923				13,518
Investment and other income			293				387				395				941
Interest expense			(286	)			—				(367	)			—
Income (loss) from continuing operations before income taxes and cumulative effect of accounting change			(215	)			5,494				7,951				14,459
Provision (benefit) for income taxes			(195	)			2,273				3,245				5,819
Income (loss) from continuing operations before cumulative effect of accounting change			(20	)			3,221				4,706				8,640
Loss from discontinued operations, net of income taxes			(329	)			(16	)			(485	)			(86	)
Income (loss) before cumulative effect of accounting change			(349	)			3,205				4,221				8,554
Cumulative effect of accounting change, net of income taxes			—				—				—				(361	)
Net income (loss)		$	(349	)		$	3,205			$	4,221			$	8,193
Basic income (loss) per share of common stock:
Continuing operations before cumulative effect of accounting change		$	(0.00	)		$	0.36			$	0.55			$	0.96
Discontinued operations			(0.04	)			(0.00	)			(0.06	)			(0.01	)
Cumulative effect of accounting change			—				—				—				(0.04	)
		$	(0.04	)		$	0.36			$	0.50			$	0.91
Diluted income (loss) per share of common stock:
Continuing operations before cumulative effect of accounting change		$	(0.00	)		$	0.36			$	0.55			$	0.96

		Three Months Ended								Six Months Ended
		June 30,								June 30,
(in thousands, except per share data)		2007				2006				2007				2006
Discontinued operations			(0.04	)			(0.00	)			(0.06	)			(0.01	)
Cumulative effect of accounting change			—				—				—				(0.04	)
		$	(0.04	)		$	0.36			$	0.50			$	0.91
Cash dividends declared per share of common stock		$	0.20			$	0.20			$	0.40			$	0.40
Weighted average shares outstanding:
Basic			8,521				8,989				8,521				8,982
Diluted			8,521				8,995				8,523				8,989

     See notes to condensed consolidated financial statements.

LAWSON PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

		Six Months Ended
		June 30,
(in thousands)		2007				2006
Operating activities:
Net income		$	4,221			$	8,193
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization			3,890				4,055
Changes in operating assets and liabilities			(12,705	)			(13,732	)
Other			988				802
Net Cash Used for Operating Activities			(3,606	)			(682	)
Investing activities:
Additions to property, plant and equipment			(10,440	)			(2,268	)
Other			—				356
Net Cash Used for Investing Activities			(10,440	)			(1,912	)
Financing activities:
Proceeds from revolving line of credit			70,000				—
Payments on revolving line of credit			(54,000	)			—
Dividends paid			(3,409	)			(3,590	)
Other			27				676
Net Cash provided by (Used for) Financing Activities			12,618				(2,914	)
Decrease in Cash and Cash Equivalents			(1,428	)			(5,508	)
Cash and Cash Equivalents at Beginning of Period			4,320	(a)			16,297
Cash and Cash Equivalents at End of Period			2,892				10,789
Cash Held by Discontinued Operations			(1,031	)			(1,320	)
Cash and Cash Equivalents Held by Continuing Operations at End of Period		$	1,861			$	9,469

See notes to condensed consolidated financial statements.

Lawson Products, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Dollars in Thousands)

Note A — Basis of Presentation and Summary of Significant Accounting Policies

     As contemplated by the Securities and Exchange Commission, the accompanying consolidated financial statements and footnotes have been condensed and, therefore, do not contain all disclosures required by generally accepted accounting principles. Reference should be made to Lawson Products, Inc.’s (the “Company”) Annual Report on Form 10-K for the year ended December 31, 2006. The Condensed Consolidated Balance Sheets as of June 30, 2007 and December 31, 2006, the Condensed Consolidated Statements of Income for the three-month and six-month periods ended June 30, 2007 and 2006 and the Condensed Consolidated Statements of Cash Flows for the six month periods ended June 30, 2007 and 2006 are unaudited. In the opinion of the Company, all adjustments (consisting only of normal recurring accruals) have been made, which are necessary to present fairly the results of operations for the interim periods. Operating results for the three and six month periods ended June 30, 2007 are not necessarily indicative of the results that may be expected for the year ending December 31, 2007.

     FIN 48 — We account for uncertain tax positions in accordance with FASB Interpretation No. 48 Accounting for Uncertainty in Income Taxes an interpretation of FASB Statement No. 109 (“FIN 48”). The application of income tax law is inherently complex. Laws and regulations in this area are voluminous and are often ambiguous. As such, we are required to make many subjective assumptions and judgments regarding our income tax exposures. Interpretations of and guidance surrounding income tax laws and regulations change over time. As such, changes in our subjective assumptions and judgments can materially affect amounts recognized in the consolidated balance sheets and statements of income. See Note J — Income Taxes to the condensed consolidated financial statements for additional detail on our uncertain tax positions.

     There have been no significant changes in our significant accounting policies during the six months ended June 30, 2007, except as noted above related to FIN 48, as compared to the significant accounting policies described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2006.

     Certain prior year amounts have been reclassified to conform to current year presentation.

Note B — Comprehensive Income (Loss)

     Comprehensive income was $48 and $3,541 for the second quarters of 2007 and 2006, respectively. Comprehensive income includes foreign currency translation adjustments, net of related income tax of $397 and $336 for the three-month periods ended June 30, 2007 and 2006, respectively.

     For the six-month periods ended June 30, 2007 and 2006, comprehensive income was $4,677 and $8,245, respectively. Comprehensive income includes foreign currency translation adjustments, net of related income tax of $456 and $52 for the six months ended June 30, 2007 and 2006, respectively.

     Accumulated comprehensive income consists only of foreign currency translation adjustments, net of related income tax.

Note C — Earnings Per Share

     The calculation of dilutive weighted average shares outstanding for the three and six months ended June 30, 2007 and 2006 are as follows:

		Three months ended June 30
(in thousands)		2007				2006
Basic weighted average shares outstanding			8,521				8,989
Dilutive impact of options outstanding			—				6
Dilutive weighted average shares outstanding			8,521				8,995

		Six months ended June 30
		2007				2006
Basic weighted average shares outstanding			8,521				8,982
Dilutive impact of options outstanding			2				7
Dilutive weighted average shares outstanding			8,523				8,989

Note D — Revolving Line of Credit

     The revolving line of credit has a maximum borrowing capacity of $75 million and a maturity date of March 27, 2009. The revolving line of credit carries a floating interest rate of prime minus 150 basis points or LIBOR plus 75 basis points, at the Company’s option. At June 30, 2007, the effective rate was 6.07 percent. Interest is payable quarterly on prime rate borrowings and at contract expirations for LIBOR borrowings. The line of credit contains certain financial covenants regarding interest coverage, minimum stockholders’ equity and working capital, all of which the Company was in compliance with at June 30, 2007. The Company had $16 million of borrowings under the line at June 30, 2007.

     On June 21, 2007, the fixed charge covenant required under the line of credit agreement was amended in order to accommodate the Company’s capital improvements for its Reno, Nevada facility.

Note E — Reserve for Severance

     The table below presents the changes in the Company’s reserves for severance and related payments, included in accrued expenses and other liabilities, for the first six months ended June 30, 2007 and 2006:

(in thousands)		2007				2006
Balance at beginning of year		$	962			$	216
Charged to earnings			5,749				—
Cash paid			(1,367	)			(63	)
Adjustment to reserves			(120	)			(28	)
Balance at June 30		$	5,224			$	125

     The $5,749 severance charge to earnings in 2007 consists of $5,470 related to contractual payments for several executives who have retired or have announced their retirement during the first six months of 2007 and $279 related to operational efficiency improvement initiatives implemented in 2007 that resulted in employee severance. For the six months ended June 30, 2007 severance and other charges of $6,912 on the condensed consolidated statement of income includes $5,470 of severance charges and $1,442 of compensation expense related to the retirement of Mr. Jeffrey Belford, the Company’s former President and Chief Operating Officer.

Note F — Intangible Assets

     Intangible assets subject to amortization, included within other assets, were as follows:

		June 30, 2007
		Gross				Accumulated				Net Carrying
(in thousands)		Balance				Amortization				Amount
Trademarks and tradenames		$	1,400			$	712			$	688
Non-compete covenant			1,000				300				700
		$	2,400			$	1,012			$	1,388

		December 31, 2006
		Gross				Accumulated				Net Carrying
		Balance				Amortization				Amount
Trademarks and tradenames		$	1,400			$	687			$	713
Non-compete covenant			1,000				200				800
		$	2,400			$	887			$	1,513

Trademarks and tradenames are being amortized over 15 years. The non-compete covenant associated with the 2005 acquisition of Rutland is being amortized over 5 years. Amortization expense for intangible assets is expected to be $250 per year for each of the next four years and $50 per year thereafter until the trademarks and tradenames are fully amortized.

Note G — Stock-Based Compensation

The Incentive Stock Plan (“Plan”) provides for the issuance of incentive compensation to non-employee directors, officers and key employees in the form of stock options, stock performance rights (“SPRs”) and stock awards. As of December 31, 2006, 457,885 shares of common stock were available for issuance under the Plan.

Stock Performance Rights

     SPRs vest at 20% to 33% per year and entitle the recipient to receive a cash payment equal to the excess of the market value of the Company’s common stock over the SPR exercise price when the SPRs are surrendered. The Company estimates the fair value of SPRs using the Black-Scholes valuation model each quarter. This model requires the input of subjective assumptions that will usually have a significant impact on the fair value estimate. The weighted-average estimated value of SPRs outstanding at June 30, 2007 was $13.69 per SPR with the following assumptions:

		June 30, 2007
Expected volatility		36.60% to 41.90		%
Risk-free interest rate		4.87% to 4.94		%
Expected term (in years)			1.7 to 5.9
Expected dividend yield			2.07	%

In the second quarter 2007, compensation expense of $0.5 million was recorded for outstanding SPRs.

The following is a summary of the activity in the Company’s stock performance rights during the three and six month periods ended June 30, 2007:

		Average SPR
		Exercise Price				# of SPRs
Outstanding December 31, 2006 (1)		$	33.31				179,500
Exercised			27.08				(500	)
Outstanding March 31, 2007 (2)		$	33.33				179,000
Granted			36.71				40,000
Exercised			26.93				(1,950	)
Outstanding June 30, 2007(3)		$	34.01				217,050

     The aggregate intrinsic value of SPRs outstanding as of June 30, 2007 is $1.3 million.

     As of June 30, 2007, there was $0.5 million of unrecognized compensation cost related to non-vested SPRs, which will be recognized over a weighted average period of 1.6 years.

     As stock-based compensation expense recognized in the Condensed Consolidated Statements of Income for the three and six month periods ended June 30, 2007 and 2006 is based on awards granted and ultimately expected to vest, the amounts calculated include a reduction for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based on historical experience.

Stock Options

     The following is a summary of the activity in the Company’s stock options during the three and six month periods ended June 30, 2007:

		Average Option
		Exercise Price				# of Options
Outstanding December 31, 2006		$	23.72				6,000
Granted							—
Exercised							—
Forfeited/expired/cancelled							—
Outstanding March 31, 2007		$	23.72				6,000
Granted							—
Exercised			26.75				1,000
Forfeited/expired/cancelled							—
Outstanding June 30, 2007		$	23.11				5,000

		Weighted
		Average
Exercisable options at:		Price				Option Shares
December 31, 2006		$	23.72				6,000
June 30, 2007		$	23.11				5,000

     The aggregate intrinsic value for options outstanding and exercisable at June 30, 2007 is $0.1 million.

     As of June 30, 2007, the Company had the following outstanding options:

Exercise price		$	23.56			$	22.44
Options outstanding:			3,000				2,000
Weighted average exercise price		$	23.56			$	22.44
Weighted average remaining life (in years)			2.9				2.1
Options exercisable:			3,000				2,000
Weighted average exercise price		$	23.56			$	22.44

     As of December 31, 2006, all outstanding stock options were fully vested and therefore, there is no remaining unrecognized compensation expense as of June 30, 2007.

Note H — Loss on Sale of Equipment

     In the second quarter of 2006, the Company incurred a loss of $0.8 million ($0.5 million, net of tax) on the sale of equipment related to the Company’s decision to outsource the manufacturing of a product line in the Company’s OEM business. Net book value for the disposed equipment was $1.0 million.

Note I — Segment Reporting

     The Company has two reportable segments: Maintenance, Repair and Replacement distribution in North America (MRO), and Original Equipment Manufacturer distribution and manufacturing in North America (OEM).

     The Company’s MRO distribution segment distributes a wide range of MRO parts to repair and maintenance organizations primarily through the Company’s force of independent field sales agents, as well as inside sales personnel. The MRO segment includes Rutland Tool and Supply Co. (“Rutland”) acquired by the Company in December 2005.

     The Company’s OEM segment manufactures and distributes component parts to OEM manufacturers through a network of independent manufacturers’ representatives as well as internal sales personnel.

     The Company’s reportable segments are distinguished by the nature of products, types of customers, and manner of servicing customers. The Company evaluates performance and allocates resources to reportable segments primarily based on operating income.

     Financial information for the Company’s reportable segments consisted of the following:

		Three Months Ended
		June 30
(in thousands)		2007				2006
Net sales
MRO		$	108,875			$	108,058
OEM			20,303				21,168
Consolidated total		$	129,178			$	129,226
Operating income (loss)
MRO		$	(1,075	)		$	4,471
OEM			853				636
Consolidated total		$	(222	)		$	5,107

     The reconciliation of segment profit to consolidated income (loss) from continuing operations before income taxes and cumulative effect of accounting change consisted of the following:

		Three Months Ended
		June 30
(in thousands)		2007				2006
Total operating income (loss) from continuing operations from reportable segments		$	(222	)		$	5,107
Investment and other income			293				387
Interest expense			(286	)			—
Income (loss) from continuing operations before income taxes and cumulative effect of accounting change		$	(215	)		$	5,494

		Six Months Ended
		June 30
(in thousands)		2007				2006
Net sales
MRO		$	215,161			$	216,306
OEM			43,686				43,086
Consolidated total		$	258,847			$	259,392
Operating income
MRO		$	5,198			$	11,323
OEM			2,725				2,195
Consolidated total		$	7,923			$	13,518

     The reconciliation of segment profit to consolidated income from continuing operations before income taxes and cumulative effect of accounting change consisted of the following:

		Six Months Ended
		June 30
(in thousands)		2007				2006
Total operating income from continuing operations from reportable segments		$	7,923			$	13,518
Investment and other income			395				941
Interest expense			(367	)			—
Income from continuing operations before income taxes and cumulative effect of accounting change		$	7,951			$	14,459

     Asset information for continuing operations related to the Company’s reportable segments consisted of the following:

		June 30,				December 31,
(in thousands)		2007				2006
Total assets
MRO		$	213,253			$	203,126
OEM			49,644				49,819
Total for reportable segments			262,897				252,945
Corporate			26,179				23,879
Consolidated total		$	289,076			$	276,824

At June 30, 2007 and December 31, 2006, the carrying value of goodwill within each reportable segment was as follows:

MRO		$	25,748
OEM			2,251
Consolidated total		$	27,999

Note J — Income Taxes

     The Company adopted the provisions of FASB Interpretation 48, Accounting for Uncertainty in Income Taxes (“FIN 48”), on January 1, 2007. Previously, the Company had accounted for tax contingencies in accordance with Statement of Financial Accounting Standards (“Statement”) No. 5, Accounting for Contingencies. As required by FIN 48, which clarifies Statement No. 109, Accounting for Income Taxes, the Company currently recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. At the adoption date, the Company applied FIN 48 to all tax positions for which the statute of limitations remained open.

     As a result of the implementation of FIN 48, the Company recognized an increase of approximately $1,200 in the liability for unrecognized tax benefits, which was accounted for as a reduction to the January 1, 2007, balance of retained earnings. At January 1, 2007, the Company recorded interest payable of approximately $675.

     The Company’s federal returns for the tax years 2004 through 2006 remain open to examination. In addition, the years 2000 through 2002 remain open to the extent of a refund claim. Generally, the tax years 2002 through 2006 remain open to examination by major state taxing jurisdictions. Finally, the major foreign jurisdictions in which the Company files income tax returns are Canada and Mexico. Generally, the tax years 2001 through 2006 remain open for Mexico and 2002 through 2006 for Canada.

     There have been no material changes in the amounts of our unrecognized tax benefits or interest and penalties related to uncertain tax positions since we adopted FIN 48.

Note K — Discontinued Operations

     As previously announced, during the fourth quarter of fiscal 2006, the Company decided to discontinue its Lawson de Mexico operations. In December 2006, the Company recorded a $50 charge for inventory write-down, an impairment charge of $14 for various assets and a $40 charge related to lease termination costs.

     During the second quarter of 2007, the Company stopped taking orders from all of its customers and has no significant continuing involvement in the operations of Lawson de Mexico, thereby meeting the criteria for classification of discontinued operations in accordance with Statement No. 144, “Accounting for the Impairment or Disposal of Long-Lived Asset” and Emerging Issues Task Force Issue No. 03-13, “Applying the Conditions in Paragraph 42 of FASB Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, in Determining Whether to Report Discontinued Operations”. In accordance with Statement No. 144, the net assets and results of operations of Lawson de Mexico are presented as discontinued operations. The net assets at June 30, 2007 and December 31, 2006 for the discontinued operations are included within the OEM segment.

     The results of Lawson de Mexico discontinued operations for the three and six months ended June 30, 2007 and 2006 are summarized as follows:

		Three Months Ended								Six Months Ended
		June 30,								June 30,
(in thousands)		2007				2006				2007				2006
Revenue		$	0.9			$	1.8			$	2.4			$	3.5
Loss before income taxes			(0.3	)			0.0				(0.5	)			(0.1	)
Income tax			(0.0	)			0.0				(0.0	)			(0.0	)
Loss from discontinued operations		$	(0.3	)		$	0.0			$	(0.5	)		$	(0.1	)

     At June 30, 2007 and December 31, 2006, the major components of assets and liabilities of the Lawson de Mexico discontinued operations were as follows:

		June 30,				December 31,
(in thousands)		2007				2006
Current assets		$	0.6			$	1.4
Total assets		$	0.6			$	1.4
Current liabilities		$	0.8			$	0.9
Total liabilities		$	0.8			$	0.9

     Operating cash flows generated from the discontinued operations were immaterial to the Company and, therefore, are not disclosed separately.

     As previously disclosed, the Company discontinued its former UK subsidiary in 2005. The remaining assets and liabilities continue to be reported as discontinued operations on the condensed consolidated balance sheets at June 30, 2007 and December 31, 2006 and include $1.2 million and $0.7 million of assets, respectively, and $0.9 million and $0.9 million of liabilities, respectively.

Note L — Legal Proceedings

     In December 2005, the FBI executed a search warrant for records at the Company’s offices and informed the Company that it was conducting an investigation as to whether any of the Company’s representatives improperly provided gifts or awards to purchasing agents (including government purchasing agents) through the Company’s customer loyalty programs. The U.S. Attorney’s office for the Northern District of Illinois subsequently issued a subpoena for documents in connection with this investigation. In April 2007, thirteen people, including seven former sales agents of the Company, were indicted on federal criminal charges, including mail fraud, in connection with the U.S. Attorney’s investigation. These indictments allege that under the Company’s customer loyalty programs, sales agents would provide cash gift certificates to individuals purchasing Company merchandise on behalf of their employers as a way to increase their commissions and prices paid by customers. All of the cases involve commissioned sales agents of the Company. Although the Company was not charged in connection with these indictments, the U.S. Attorney has announced that its investigation is continuing.

     The Company’s internal investigation regarding these matters has consisted of a review of the Company’s records and interviews with Company employees and independent agents and is not complete. In conjunction with the Company’s internal investigation, several customer loyalty programs were terminated because the Company believes that these programs provided or had the potential of providing promotional considerations, such as gifts and awards, to purchasing agents that the Company has deemed inappropriate. The Company has modified another customer loyalty program to limit the amount and nature of customer gifts distributed under the program. In addition, twenty-three independent agents have been terminated or have resigned and the Company has terminated four employees. The Company is cooperating with the ongoing investigation of the U.S. Attorney, however, the Company cannot predict when the investigation will be completed or what the outcome or the effect of the investigation will be. The outcome of the investigation could result in criminal sanctions or civil remedies against the Company, including material fines, injunctions or the loss of the Company’s ability to conduct business with governmental entities.

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders
Lawson Products, Inc.

     We have reviewed the condensed consolidated balance sheet of Lawson Products, Inc. and subsidiaries as of June 30, 2007 and the related condensed consolidated statements of income for the three and six month periods ended June 30, 2007 and 2006 and the condensed consolidated statements of cash flows for the six-month periods ended June 30, 2007 and 2006. These financial statements are the responsibility of the Company’s management.

     We conducted our review in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

     Based on our review, we are not aware of any material modifications that should be made to the condensed consolidated interim financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.

     We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Lawson Products, Inc. and subsidiaries as of December 31, 2006, and the related consolidated statements of income, changes in stockholders’ equity and cash flows for the year then ended, not presented herein, and in our report dated March 9, 2007, we expressed an unqualified opinion on those consolidated financial statements. As discussed in Note K to the condensed consolidated financial statements, Lawson Products, Inc. and subsidiaries began reporting Lawson de Mexico, a subsidiary, as a discontinued operation resulting in a revision to the December 31, 2006 consolidated balance sheet. We have not audited the revised balance sheet reflecting the reporting of discontinued operations.

/s/ ERNST & YOUNG LLP

Chicago, Illinois
August 1, 2007

     Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Quarter ended June 30, 2007 compared to Quarter ended June 30, 2006

     The following table presents a summary of the Company’s financial performance for the second quarter of 2007 and 2006:

						% of								% of
(in thousands)		2007				Net Sales				2006				Net Sales
Net sales		$	129,178				100.0			$	129,226				100.0
Cost of goods sold			52,481				40.6				52,401				40.5
Gross profit			76,697				59.4				76,825				59.5
Operating expenses:
Selling, general and administrative expenses			71,449				55.3				70,912				54.9
Severance and other charges			5,470				4.2				—
Loss on sale of equipment			—								806				0.6
Operating income (loss)			(222	)			(0.2	)			5,107				4.0
Other, net			7				0.0				387				0.3
Income (loss) from continuing operations before income taxes			(215	)			(0.2	)			5,494				4.3
Income tax expense			(195	)			(0.2	)			2,273				1.8
Income (loss) from continuing operations			(20	)			(0.0	)			3,221				2.5
Loss from discontinued operations, net of income taxes			(329	)			(0.3	)			(16	)			(0.0	)
Net income (loss)		$	(349	)			(0.3	)		$	3,205				2.5

Net Sales and Gross Profit

     Consolidated net sales for the three-month period ended June 30, 2007 remained relatively flat compared to the same period of 2006.

     The following table presents the Company’s net sales results for its MRO and OEM businesses for the second quarter of 2007 and 2006:

(in millions)		2007				2006
MRO		$	108.9			$	108.1
OEM			20.3				21.1
Net sales		$	129.2			$	129.2

     Maintenance, Repair and Operations distribution (MRO) net sales increased $0.8 million in the second quarter of 2007, to $108.9 million from $108.1 million in the prior year period. Sales increased in the U.S. and Canada by approximately $0.5 million and $0.3 million for the quarter, respectively.

     Original Equipment Manufacturer (OEM) net sales decreased $0.8 million in the second quarter of 2007, from $21.1 million in 2006 to $20.3 million. Sales in the U.S. were lower due to the cancellation of some customer contracts.

     Gross profit margins for the quarters ended June 30, 2007 and 2006 were comparable at 59.4% and 59.5%, respectively.

Operating Expenses and Operating Income

Selling, General and Administrative Expenses (“SG&A”)

     SG&A expenses were $71.4 million and $70.9 million for the quarters ended June 30, 2007 and 2006, respectively. The Company incurred expenses of $2.7 million in the quarter ended June 30, 2007, which represents a $1.7 million increase compared to $1.0 million in the prior year period in connection with the ongoing investigation by the U.S. Attorney’s office for the Northern District of Illinois (see Note L – Legal Proceedings for more information). This investigation is ongoing and the Company expects to incur legal and other costs throughout the remainder of 2007 related to this matter. A provision of $0.7 million related to a judgment against the Company in conjunction with a commercial dispute with a former consultant to the Company was recognized during the second quarter of 2007 and also contributed to the $0.5 million overall increase in SG&A as compared to the prior year period. In May 2007, a judgment in the amount of $1.4 million was entered against the Company in the Circuit Court of Cook County, Illinois related to the commercial dispute mentioned above.

     The expenses mentioned above were partially offset by lower expenses associated with the Company’s long-term performance based incentive plans of $0.8 million and lower variable selling expenses of $0.3 million.

Severance and Other Charges

     The Company recorded $5.5 million of expense in the second quarter of 2007 related contractual severance costs for several executives who retired or announced their retirement

Loss on Sale of equipment

     In the second quarter of 2006, the Company incurred a loss of $0.8 million ($0.5 million, net of tax) on the sale equipment of related to the Company’s decision to outsource the manufacturing of a product line in the Company’s OEM business. Net book value for the equipment totaled $1.0 million

Operating Income (Loss)

     Operating income (loss) for the three-month period ended June 30, 2007 decreased to $(0.2) million, from $5.1 million in the comparable period of 2006. This $5.3 million decrease in operating income is principally attributable to higher operating expenses, principally the severance and other charges as discussed above.

Investment and Other Income

     The following table presents investment and other income for the quarters ended June 30, 2007 and 2006:

(in millions)		2007				2006
Realized foreign exchange gains		$	0.1			$	0.2
Interest and other			0.2				0.2
		$	0.3			$	0.4

Provision for Income Taxes

     Due to a pre-tax loss of $0.2 million, there was a tax benefit of $0.2 million, resulting in a temporary effective tax rate of 91% for the three months ended June 30, 2007. The effective tax rate for the three month ended June 30, 2006 was 41.4%. The Company’s state tax rate estimate fluctuates based on the income tax rates in the various jurisdictions in which the Company operates, and based on the level of profits in those jurisdictions.

Income from Continuing Operations before Cumulative Effect of Accounting Change

     Income from continuing operations before cumulative effect of accounting change for the second quarter of 2007 decreased to $(20) thousand (zero per diluted share), compared to $3.2 million ($0.36 per diluted share) in the comparable period of 2006. The $3.2 million decrease is the result of lower operating income in the second quarter 2007 as discussed above, principally due to the severance charges discussed above.

Loss from Discontinued Operations

     Discontinued operations reflect the results of operations of Lawson de Mexico, net of income taxes. See Note — K in the “Notes to Condensed Consolidated Financial Statements” for information on the Company’s discontinued operations.

Six Months ended June 30, 2007 compared to Six Months ended June 30, 2006

The following table presents a summary of the Company’s financial performance for the first six months of 2007 and 2006:

						% of								% of
(in thousands)		2007				Net Sales				2006				Net Sales
Net sales		$	258,847				100.0			$	259,392				100.0
Cost of goods sold			106,323				41.1				106,188				40.9
Gross profit			152,524				58.9				153,204				59.1
Operating expenses:
Selling, general and administrative expenses			137,689				53.2				138,880				53.5
Severance and other charges			6,912				2.7				—
Loss on sale of equipment			—								806				0.3
Operating income			7,923				3.1				13,518				5.2
Other, net			28				0.0				941				0.4
Income from continuing operations before income taxes and cumulative effect of accounting change			7,951				3.1				14,459				5.6
Income tax expense			3,245				1.3				5,819				2.2
Income from continuing operations before cumulative effect of accounting change			4,706				1.8				8,640				3.3
Loss from discontinued operations, net of income taxes			(485	)			(0.2	)			(86	)			(0.0	)
Income before cumulative effect of accounting change			4,221				1.6				8,554				3.3
Cumulative effect of accounting change			—								(361	)			(0.1	)
Net income		$	4,221				1.6			$	8,193				3.2

Net Sales and Gross Profit

     Net sales for the six-month period ended June 30, 2007 were $258.8 million, a slight decrease from $259.4 million in the same period of 2006.

     The following table presents the Company’s net sales results for its MRO and OEM businesses for the first six months of 2007 and 2006:

(in millions)		2007				2006
MRO		$	215.1			$	216.3
OEM			43.7				43.1
Net Sales			258.8			$	259.4

     Maintenance, Repair and Operations distribution (MRO) net sales decreased $1.2 million for the first six months of 2007, to $215.1 million from $216.3 million in the prior year period. The sales decrease occurred primarily in the U.S., due to the termination of a number of independent sales representatives throughout 2006.

     OEM net sales increased $0.6 million in the first six months of 2007 to $43.7 million from $43.1 million in the prior year period, primarily due to the termination of large customer contract that included an inventory purchase obligation by the customer upon contract termination.

     Gross profit margins for the first six months ended June 30, 2007 and 2006 were comparable at 58.9% and 59.1%, respectively.

Operating Expenses and Operating Income

Selling, General and Administrative Expenses (“SG&A”)

     SG&A expenses were $137.7 million and 53.2 percent of net sales in the first half of 2007, which represents a decline from the respective prior period amounts of $138.9 million and 53.5 percent of net sales. The Company incurred expenses of $3.8 million in the first six months ended June 30, 2007, an increase of $1.8 million compared to $2.0 million in the prior year period in connection with the ongoing investigation by the U.S. Attorney’s office for the Northern District of Illinois (see Note L – Legal Proceedings for more information). This investigation is ongoing and the Company expects to incur legal and other costs throughout the remainder of 2007 related to this matter. A provision of $0.7 million related to a judgment against the Company in conjunction with a commercial dispute with a former consultant to the Company also contributed to the increase in SG&A. In May 2007, a judgment in the amount of $1.4 million was entered against the Company in the Circuit Court of Cook County, Illinois related to the commercial dispute mentioned above. The expenses mentioned above were partially offset by lower expenses associated with the Company’s long-term performance based incentive plans of $2.3 million and lower variable selling expenses of $1.1 million.

Severance and Other Charges

     The Company recorded $5.5 million of expense in the second quarter of 2007 related to contractual severance costs for several executives who retired or announced their retirement and $1.4 million of compensation expense in the first quarter of 2007 related to the retirement of Mr. Jeffrey Belford, the Company’s former President and Chief Operating Officer.

Loss on Sale of Equipment

     In the second quarter of 2006, the Company incurred a loss of $0.8 million ($0.5 million, net of tax) on the sale equipment of related to the Company’s decision to outsource the manufacturing of a product line in the Company’s OEM business.

Operating Income

     Operating income for the six-month period ended June 30, 2007 was $7.9 million, compared to $13.5 million in the prior year-to-date period. The $5.6 million decrease in operating income over these periods is principally attributable to higher operating expenses as result of severance charges. The factors affecting these items were discussed above.

Investment and Other Income

     The following table presents investment and other income for the six months ended June 30, 2007 and 2006:

(in millions)		2007				2006
Realized foreign exchange gains		$	0.1			$	0.6
Interest and other			0.3				0.3
		$	0.4			$	0.9

     The realized foreign exchange gains for the six months ended June 30, 2007 and 2006 were related to payments of intercompany balances by the Company’s Canadian subsidiary.

Provision for Income Taxes

     The effective tax rates for the six months ended June 30, 2007 and 2006 are comparable and were 40.8% and 40.2%, respectively.

Income from Continuing Operations before Cumulative Effect of Accounting Change

     Income from continuing operations before cumulative effect of accounting change for the first six months of 2007 decreased 45.5%, to $4.7 million ($0.55 per diluted share), compared to $8.6 million ($0.96 per diluted share) in the comparable period of 2006. The $3.9 million decrease is the result of lower operating income in the first six months of 2007, as discussed above.

Loss from Discontinued Operations

     Discontinued operations primarily represent the results of operations of Lawson de Mexico, net of income taxes. See Note — K in the “Notes to Condensed Consolidated Financial Statements” for information on the Company’s discontinued operations.

Cumulative Effect of Accounting Change

     The $0.4 million cumulative accounting change in 2006 represents the effect of adopting Financial Accounting Standards Board (FASB) Statement No. 123(R), “Share-Based Payment,” which is a revision of FASB Statement No. 123, “Accounting for Stock-Based Compensation.”

Liquidity and Capital Resources

     Net cash used for operating activities was $3.6 million in the first six months of 2007, an increase from $0.7 million for the first six months of 2006 primarily caused by lower earnings, partially offset by a decrease in cash used for working capital of $1.0 million. Cash used for working capital in the first six

months of 2007 was $12.7 million or $1.0 million less than the prior year period, primarily as result of higher accrued expenses.

     Net cash used for investing activities increased $8.5 million for the six-month period ended June 30, 2007 compared to the prior year period as a result of higher capital expenditures ($7.7 million) for the Reno, Nevada facility expansion. The Company anticipates the Reno facility expansion will be completed in 2007 and will require approximately $2.0 million of additional capital expenditures in 2007. For 2006, capital expenditures of $2.3 million were related to improvement of existing facilities and the purchase of related equipment.

     Net cash provided by financing activities in the first six months of 2007 was $12.6 million compared to $2.9 million net cash used for financing activities in the first six months of 2006 related to borrowings and payments on the revolving line of credit.

     Working capital at June 30, 2007 was $92.5 million as compared to $101.8 million at December 31, 2006. At June 30, 2007 and December 31, 2006, the current ratio was 2.3 to 1 and 2.6 to 1, respectively.

     In the second quarter of 2007 and 2006, the Company announced a cash dividend of $0.20 per share on common shares. The second quarter 2007 cash dividend was paid July 17, 2007.

     Net cash provided by operating activities, current cash and cash equivalents and the $75 million unsecured revolving line of credit are expected to be sufficient to finance the Company’s operations, cash dividends and capital expenditures for the next 12 months.

Recent Events

     During the second quarter, the Board of Directors named Ronald B. Port as Non-Executive Chairman, replacing Robert J. Washlow, former Chairman of the Board and Chief Executive officer who left the Company. The Lawson Board elected James S. Errant to replace Mr. Washlow on the Board of Directors. In addition, the Board of Directors elected Thomas Neri as President and Chief Executive Officer. One Board position remained open at the end of the second quarter 2007 due to the recent death of Sidney L. Port, the Company’s founder and Vice Chairman.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     There have been no material changes in market risk at June 30, 2007 from that reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.

Item 4. Controls and Procedures

     The Company’s chief executive officer and chief financial officer have concluded, based on their evaluation as of the end of the period covered by this report, that the Company’s disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding financial disclosures. There was no change in the Company’s internal control over financial reporting that occurred during the quarter ended June 30, 2007 that has materially affected or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II

OTHER INFORMATION

Items 2, 3 and 5 are inapplicable and have been omitted from this report.

Item 1. Legal Proceedings

     In December 2005, the FBI executed a search warrant for records at the Company’s offices and informed the Company that it was conducting an investigation as to whether any of the Company’s representatives improperly provided gifts or awards to purchasing agents (including government purchasing agents) through the Company’s customer loyalty programs. The U.S. Attorney’s office for the Northern District of Illinois subsequently issued a subpoena for documents in connection with this investigation. In April 2007, thirteen people, including seven former sales agents of the Company, were indicted on federal criminal charges, including mail fraud, in connection with the U.S. Attorney’s investigation. These indictments allege that under the Company’s customer loyalty programs, sales agents would provide cash gift certificates to individuals purchasing Company merchandise on behalf of their employers as a way to increase their commissions and prices paid by customers. All of the cases involve commissioned sales agents of the Company. Although the Company was not charged in connection with these indictments, the U.S. Attorney has announced that its investigation is continuing.

     The Company’s internal investigation regarding these matters has consisted of a review of the Company’s records and interviews with Company employees and independent agents and is not complete. In conjunction with the Company’s internal investigation, several customer loyalty programs were terminated because the Company believes that these programs provided or had the potential of providing promotional considerations, such as gifts and awards, to purchasing agents that the Company has deemed inappropriate. The Company has modified another customer loyalty program to limit the amount and nature of customer gifts distributed under the program. In addition, twenty-three independent agents have been terminated or have resigned and the Company has terminated four employees. The Company is cooperating with the ongoing investigation of the U.S. Attorney, however, the Company cannot predict when the investigation will be completed or what the outcome or the effect of the investigation will be. The outcome of the investigation could result in criminal sanctions or civil remedies against the Company, including material fines, injunctions or the loss of the Company’s ability to conduct business with governmental entities.

Item 1A. Risk Factors

If the Company is unable to successfully conclude the pending governmental investigation of the Company, the Company’s business, financial condition, results of operations and stock price could be adversely affected.

     In December 2005, the FBI executed a search warrant for records at the Company’s offices and informed the Company that it was conducting an investigation as to whether any of the Company’s representatives improperly provided gifts or awards to purchasing agents (including government purchasing agents) through the Company’s customer loyalty programs. The U.S. Attorney’s office for the Northern District of Illinois subsequently issued a subpoena for documents in connection with this investigation. In April 2007, thirteen people, including seven former sales agents of the Company, were indicted on federal criminal charges, including mail fraud, in connection with the U.S. Attorney’s investigation. These indictments allege that under the Company’s customer loyalty programs, sales agents would provide cash gift certificates to individuals purchasing Company merchandise on behalf of their employers as a way to increase their commissions and prices paid by customers. All of the cases involve commissioned sales agents of the Company. Although the Company was not charged in connection with these indictments, the U.S. Attorney has announced that its investigation is continuing.

     The Company’s internal investigation regarding these matters has consisted of a review of the Company’s records and interviews with Company employees and independent agents and is not complete. In conjunction with the Company’s internal investigation, several customer loyalty programs were terminated because the Company believes that these programs provided or had the potential of providing promotional considerations, such as gifts and awards, to purchasing agents that the Company has deemed inappropriate. The Company has modified another customer loyalty program to limit the amount and nature of customer gifts distributed under the program. In addition, twenty-three independent agents have been terminated or have resigned and the Company has terminated four employees. The Company is cooperating with the ongoing investigation of the U.S. Attorney, however, the Company cannot predict when the investigation will be completed or what the outcome or the effect of the investigation will be. The outcome of the investigation could result in criminal sanctions or civil remedies against the Company, including material fines, injunctions or the loss of the Company’s ability to conduct business with governmental entities.

Item 4. Submission of Matters to a Vote of Security Holders

	(a)		The annual meeting of stockholders of Lawson Products, Inc. was held on May 8, 2007.
	(b)		Pursuant to Instruction 3 to Item 4, no response is required to this item.
	(c)		At the Annual Meeting conducted on May 8, 2007, the stockholders voted on the election of directors and to ratify the appointment of Ernst & Young LLP as the independent registered public accounting firm of Lawson Products, Inc. for the fiscal year ending December 31, 2007. A summary of the votes is as follows:

						Withheld
Name		For				Authority
James S. Errant			7,359,410				57,132
Lee S. Hillman			7,296,660				119,882
Sidney L. Port			7,351,003				65,539

Messers. R. Port, Rettig and Smelcer continue to serve as directors of the Company for terms ending in 2008 and Messers. Brophy, Postek and Saranow continue to serve as directors of the Company for terms ending in 2009. Sidney L. Port died on June 11, 2007.

		For				Against				Abstain
Ratify the appointment of Ernst & Young LLP			7,400,786				12,813				2,943

		For				Against				Abstain
Approval of the Senior Management Annual Incentive Plan			7,318,398				83,561				14,583

Item 6. Exhibits

10.1		Sixth modification of credit agreement dated June 21, 2007 between Lawson Products, Inc. and Lasalle Bank National Association, filed herewith
10.2		Separation Agreement and General Release (the “Separation Agreement”), dated April 13, 2007, by and between the Company and Robert J. Washlow, incorporated herein by reference to Exhibit 10.1 to the Company’s current Report on Form 8-K filed April 19, 2007
15		Letter from Ernst & Young LLP Regarding Unaudited Interim Financial Information
31.1		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2		Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32		Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

SIXTH MODIFICATION OF LOAN DOCUMENTS

DATED AS OF JUNE 21, 2007

by and among

Lawson Products, Inc., a Delaware Corporation

AND

LASALLE BANK NATIONAL ASSOCIATION

SIXTH MODIFICATION OF LOAN DOCUMENTS

     THIS SIXTH MODIFICATION OF LOAN DOCUMENTS (this “Modification”) is made as of the 21^st day of June, 2007, by and among Lawson Products, Inc., a Delaware Corporation (“Lawson”), with its principal place of business and chief executive office at 1666 E. Touhy Ave., Des Plaines, Illinois, 60018, various Subsidiaries of Lawson listed on Schedule 6.12 to the Credit Agreement (Lawson and the Subsidiaries may be referred to herein collectively as the “Borrower”) and LASALLE BANK NATIONAL ASSOCIATION, a national banking association, its successors and assigns (“Lender”).

R E C I T A L S:

     A. Lender has heretofore made a loan (“Loan”) to Borrower in the principal amount of Fifty Million and no/100 Dollars ($50,000,000) pursuant to the terms and conditions of a Credit Agreement dated as of March 27, 2001 between Borrower and Lender, (the “Credit Agreement”, all terms not otherwise defined herein shall have the meanings set forth in the Credit Agreement, as amended), and as evidenced by a Promissory Note dated March 27, 2001,in the principal amount of the Loan made payable by Borrower to the order of Lender (“Note”).

     B. The Credit Agreement was amended (i) as of August 12, 2002 to, among other things, add a letter of credit subfacility; (ii) as of July 11, 2003 to, among other things, increase the availability under the letter of credit subfacility; (iii) as of May 31, 2005 to, among other things, increase the Maximum Facility, (iv) as of November ___, 2006 to, among other things, modify the interest rate to be charged on the facility; and (v) as of January 31, 2007 to, among other things, acknowledge Lawson’s liquidation and dissolution Assembly Component Systems, Limited, a United Kingdom corporation (“ACSL”), a Subsidiary of Lawson, and therefore release ACSL from the facility.

     C. Borrower has requested that the Credit Agreement be further modified in order to modify the Fixed Charge Coverage covenant as it relates to the Borrower’s capital improvements relating to the Reno, Nevada location.

     D. The Lender has agreed modify the Fixed Charge Coverage covenant upon the terms and conditions hereinafter set forth.

AGREEMENTS:

     NOW, THEREFORE, in consideration of (i) the facts set forth hereinabove (which are hereby incorporated into and made a part of this Modification with the intent that Lender may rely upon the matters therein recited as representations and warranties of Borrower), (ii) the agreements by Lender to modify the Loan Documents, as provided herein, (iii) the covenants and agreements contained herein, and (iv) for other good and valuable consideration, the receipt, adequacy and sufficiency of which are hereby acknowledged, the parties hereby agree as follows:

     1. Modification to the Loan Agreement.

     (a) Modification to Definitions. Section 1.1 of the Credit Agreement is hereby amended as follows:

     (i) Modifications of Existing Definitions. Section 1.1 of the Credit Agreement is hereby amended by amending and restating the definition of “Maximum Letter of Credit Obligation”:

     “Maximum Letter of Credit Obligation” shall mean Five Million and no/100 Dollars ($5,000,000).

     (ii) New Definitions. Section 1.1 of the Credit Agreement is hereby amended by adding the following definition:

     “Reno Capital Expenditures” shall mean Capital Expenditures for Borrower’s facility at 1381 Capital Blvd., Reno, NV 89502, in the approximate amount of $14,100,000 consisting of land acquisition, a 145,000 square foot addition including a liquid storage room to house hazardous chemicals and an increase in space of the existing aerosol storage room, conveyors, racking and the relocation of certain materials from California to the Reno, Nevada facility.

     (b) Fixed Charge Coverage Covenant. Section 8.13(C) of the Credit Agreement is hereby amended and restated in its entirety to read as follows:

     “(C) Fixed Charge Coverage. As of the end of each of its Fiscal Quarters calculated on a rolling four (4) Fiscal Quarter basis (i.e. the one (1) year period encompassing such Fiscal Quarter and the previous three (3) Fiscal Quarters then elapsed), the Borrower shall maintain a ratio of (a) the total for such Fiscal Quarter of EBITDA minus all Capital Expenditures which are not financed with Funded Debt (but excluding from such reduction the Reno Capital Expenditures), to (b) the sum for such Fiscal Quarter of (i) Interest Charges, (ii) required payments of principal of the Liabilities (iii) dividends, and (iv) the sum of all income taxes paid in cash by the Borrower, of not less than 1.10 to 1.00;”

     2. Representations and Warranties of Borrower. Borrower hereby represents, covenants and warrants to Lender as follows:

     (a) The representations and warranties in the Credit Agreement, and the other Loan Documents are true and correct as of the date hereof.

     (b) There is currently no Default under the Note, the Credit Agreement or the other Loan Documents and Borrower does not know of any event or circumstance which

would constitute an Default under the Note, the Credit Agreement or the other Loan Documents.

     (c) The Loan Documents are in full force and effect and, following the execution and delivery of this Modification, they continue to be the legal, valid and binding obligations of Borrower enforceable in accordance with their respective terms, subject to limitations imposed by general principles of equity.

     (d) There has been no material adverse change in the financial condition of Borrower or any other party whose financial statement has been delivered to Lender in connection with the Loan from the date of the most recent financial statement received by Lender.

     (e) As of the date hereof, Borrower has no claims, counterclaims, defenses, or set-offs with respect to the Loan or the Loan Documents as modified herein.

     (f) Borrower is validly existing under the laws of the State of its formation or organization and has the requisite power and authority to execute and deliver this Modification and to perform the Loan Documents as modified herein. The execution and delivery of this Modification and the performance of the Loan Documents as modified herein have been duly authorized by all requisite action by or on behalf of Borrower. This Modification has been duly executed and delivered on behalf of Borrower.

     3. Expenses. As a condition precedent to the agreements contained herein, Borrower shall pay all out-of-pocket costs and expenses incurred by Lender in connection with this Modification, including, without limitation, title charges, recording fees, appraisal fees and attorneys’ fees and expenses.

     4. Miscellaneous.

     (a) This Modification shall be governed by and construed in accordance with the laws of the State of Illinois.

     (b) This Modification shall not be construed more strictly against Lender than against Borrower merely by virtue of the fact that the same has been prepared by counsel for Lender, it being recognized that Borrower and Lender have contributed substantially and materially to the preparation of this Modification, and Borrower and Lender each acknowledges and waives any claim contesting the existence and the adequacy of the consideration given by the other in entering into this Modification. Each of the parties to this Modification represents that it has been advised by its respective counsel of the legal and practical effect of this Modification, and recognizes that it is executing and delivering this Modification, intending thereby to be legally bound by the terms and provisions thereof, of its own free will, without promises or threats or the exertion of duress upon it. The signatories hereto state that they have read and understand this Modification, that they intend to be legally bound by it and that they expressly warrant and represent that they are duly authorized and empowered to execute it.

     (c) Notwithstanding the execution of this Modification by Lender, the same shall not be deemed to constitute Lender a venturer or partner of or in any way associated with Borrower nor shall privity of contract be presumed to have been established with any third party.

     (d) Borrower and Lender each acknowledges that there are no other understandings, agreements or representations, either oral or written, express or implied,that are not embodied in the Loan Documents and this Modification, which collectively represent a complete integration of all prior and contemporaneous agreements and understandings of Borrower and Lender; and that all such prior understandings, agreements and representations are hereby modified as set forth in this Modification. Except as expressly modified hereby, the terms of the Loan Documents are and remain unmodified and in full force and effect.

     (e) This Modification shall bind and inure to the benefit of the parties hereto and their respective heirs, executors, administrators, successors and assigns.

     (f) Any references to the “Note”, the “Credit Agreement,” or the “Loan Documents” contained in any of the Loan Documents shall be deemed to refer to the Note, Credit Agreement and the other Loan Documents as amended hereby. The paragraph and section headings used herein are for convenience only and shall not limit the substantive provisions hereof. All words herein which are expressed in the neuter gender shall be deemed to include the masculine, feminine and neuter genders. Any word herein which is expressed in the singular or plural shall be deemed, whenever appropriate in the context, to include the plural and the singular.

     (g) This Modification may be executed in one or more counterparts, all of which, when taken together, shall constitute one original Agreement.

     (h) Time is of the essence of each of Borrower’s obligations under this Modification.

     (i) Customer Identification - USA Patriot Act Notice. The Lender hereby notifies the Borrower that pursuant to the requirements of the USA Patriot Act (Title III of Pub. L. 107-56, signed into law October 26, 2001) (the “Act”), and the Lender’s policies and practices, the Lender is required to obtain, verify and record certain information and documentation that identifies the Borrower, which information includes the name and address of the Borrower and such other information that will allow the Lender to identify the Borrower in accordance with the Act.

(Signature Page Follows)

     IN WITNESS WHEREOF, the parties hereto have executed this Modification dated as of the day and year first above written

LASALLE BANK NATIONAL				LAWSON PRODUCTS, INC., a Texas
ASSOCIATION (as Lender)				corporation (as Borrower)
By:				By:		/s/ Thomas Neri
		Michael Vrchota				Thomas Neri
Its:		Senior Vice President		Its:		Chief Executive Officer
LAWSON PRODUCTS, INC., a Delaware				LAWSON PRODUCTS, INC., a Canadian
Corporation (as Borrower)				Corporation (as Borrower)
By:		/s/ Thomas Neri		By:		/s/ Thomas Neri
		Thomas Neri				Thomas Neri
Its:		Chief Executive Officer		Its:		Chief Executive Officer
LAWSON PRODUCTS, INC., a Georgia				LP SERVICE CO., an Illinois Corporation
Corporation (as Borrower)				(as Borrower)
By:		/s/ Thomas Neri		By:		/s/ Thomas Neri
		Thomas Neri				Thomas Neri
Its:		Chief Executive Officer		Its:		Chief Executive Officer
LAWSON PRODUCTS, INC., a New Jersey				LPI HOLDINGS, INC., an Illinois
Corporation (as Borrower)				Corporation (as Borrower)
By:		/s/ Thomas Neri		By:		/s/ Thomas Neri
		Thomas Neri				Thomas Neri
Its:		Chief Executive Officer		Its:		Chief Executive Officer
LAWSON PRODUCTS, INC., a Nevada				CRONATRON WELDING SYSTEMS, INC., a
Corporation (as Borrower)				North Carolina Corporation (as Borrower)
By:		/s/ Thomas Neri		By:		/s/ Thomas Neri
		Thomas Neri				Thomas Neri
Its:		Chief Executive Officer		Its:		Chief Executive Officer

DRUMMOND AMERICAN Corporation,				LAWSON PRODUCTS DE MEXICO, S.A.
an Illinois Corporation (as Borrower)				DE C.V. (as Borrower)
By:		/s/ Thomas Neri		By:		/s/ Thomas Neri
		Thomas Neri				Thomas Neri
Its:		Chief Executive Officer		Its:		Chief Executive Officer
ASSEMBLY COMPONENT SYSTEMS,
INC., an Illinois Corporation (as Borrower)
By:		/s/ Thomas Neri
		Thomas Neri
Its:		Chief Executive Officer
AUTOMATIC SCREW MACHINE
PRODUCTS COMPANY, INC., an
Alabama Corporation (as Borrower)
By:		/s/ Thomas Neri
		Thomas Neri
Its:		Chief Executive Officer
C.B. LYNN COMPANY, an Illinois
Corporation (as Borrower)
By:		/s/ Thomas Neri
		Thomas Neri
Its:		Chief Executive Officer
LP INDUSTRIAL PRODUCTS
COMPANY, an Illinois Corporation (as Borrower)
By:		/s/ Thomas Neri
		Thomas Neri
Its:		Chief Executive Officer

Exhibit 15

August 1, 2007

Board of Directors
Lawson Products, Inc.

We are aware of the incorporation by reference in the Registration Statement (Form S-8 No. 33-17912 dated November 4, 1987) of Lawson Products, Inc. and subsidiaries of our report dated August 1, 2007 relating to the unaudited condensed consolidated interim financial statements of Lawson Products, Inc. and subsidiaries which are included in its Form 10-Q for the quarterly period ended June 30, 2007.

Pursuant to Rule 436(c) of the Securities Act of 1933 our report is not part of the registration statement prepared or certified by accountants within the meaning of Section 7 or 11 of the Securities Act of 1933.

/s/ ERNST & YOUNG LLP     

Chicago, Illinois

Exhibit 31.1

CERTIFICATIONS

I, Thomas J. Neri, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Lawson Products, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

     (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

     (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

     (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 3, 2007

/s/ Thomas J. Neri   Thomas J. Neri
Chief Executive Officer

Exhibit 31.2

CERTIFICATIONS

I, Scott F. Stephens, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Lawson Products, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

     (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

     (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

     (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 3, 2007

/S/ Scott F. Stephens
Scott F. Stephens
Chief Financial Officer

Exhibit 32

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with the Quarterly Report of Lawson Products, Inc. (the “Company”) on Form 10-Q for the period ending June 30, 2007 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned Chief Executive Officer and Chief Financial Officer of the Company hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002 that based on their knowledge: (1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and (2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in the Report.

		/s/ Thomas J. Neri
		Thomas J. Neri
		Chief Executive Officer
		/s/ Scott F. Stephens   Scott F. Stephens
		Chief Financial Officer

August 3, 2007