Lawson Products Reports First Quarter 2022 Results
Improved Performance Continues
Summary Financial Highlights |
|
Three Months Ended |
|
Change |
||||||
($ in millions, except earnings per share data) |
|
|
|
|
|
|
|
Change Q1
|
|
Change Q1
|
|
|
|
|
|
|
|
|
15.5% |
|
13.8% |
Average Daily |
|
|
|
|
|
|
|
8.3% |
|
12.0% |
Number of Business Days |
|
64 |
|
60 |
|
63 |
|
4 |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Reported Operating Income (Loss) |
|
|
|
|
|
|
|
NM |
|
NM |
Adjusted Operating Income (1) |
|
|
|
|
|
|
|
16.5% |
|
(1.8)% |
|
|
|
|
|
|
|
|
|
|
|
Reported Diluted Earnings (Loss) Per Share |
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted Earnings Per Share (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (1) |
|
|
|
|
|
|
|
8.8% |
|
0.3% |
Adjusted EBITDA Margin (1) |
|
7.8% |
|
8.3% |
|
8.8% |
|
(50) bps |
|
(100) bps |
(1) |
|
Excludes the impact of stock-based compensation, severance and non-recurring items. (See reconciliation in Table 1) |
(2) |
|
Excludes the impact of stock-based compensation, severance and non-recurring items. (See reconciliation in Table 2) |
“We are pleased to report sales growth of 13.8% over the prior year quarter, driven by strong growth in our now integrated Lawson/
“The relationships the company has built over its 70-year history have made Lawson one of the most dependable companies in the MRO distribution industry. Our customers rely on us for their MRO needs through our vendor managed inventory services, products and technical expertise. In today’s challenging labor market, this places us in a great position to further support our ongoing customers’ needs,” concluded
First Quarter and Recent Highlights
-
The Company completed its strategic combination of
Lawson Products ,TestEquity and Gexpro Services onApril 1, 2022 .
-
On
April 4, 2022 ,Cesar Lanuza was appointed President and Chief Executive Officer of theLawson Products operating company andMichael DeCata announced his retirement from the Company effectiveMay 1, 2022 .
-
Net sales increased to
$117.9 million compared to$103.6 million in the first quarter 2021. Average daily sales (ADS) were$1.842 million in the first quarter 2022, an improvement of 12.0% compared to$1.644 million of ADS in the first quarter of 2021.
-
For the quarter, reported operating income was
$12.1 million compared to operating income of$4.8 million in the prior year quarter. The most recent quarter results are inclusive of a non-operating net benefit of$5.0 million , which includes a stock-based compensation benefit of$8.6 million , partially offset by non-operating expenses of$3.6 million , which are primarily related to theApril 1, 2022 combination ofLawson Products withTestEquity and Gexpro Services.
-
Adjusted EBITDA was
$9.2 million or 7.8% of sales for the quarter compared to$8.4 million or 8.3% of sales in the fourth quarter 2021 and$9.1 million or 8.8% of sales in the first quarter 2021. (See reconciliation in Table 1) The quarter was negatively impacted by higher health insurance costs of$1.5 million in the post-Covid environment experienced by many companies.
-
Net income for the quarter was
$9.0 million or$0.96 earnings per diluted share compared to$3.6 million or$0.39 per diluted share in the prior year quarter. Adjusted net income for the quarter was$5.3 million or$0.57 adjusted earnings per diluted share compared to$5.4 million or$0.58 adjusted earnings per diluted share in the prior year quarter. (See reconciliation in Table 2)
First Quarter Results
Net sales increased 13.8% to
Gross profit increased
Selling expenses were
General and administrative expenses were
Inclusive of a net benefit of
Net income was
Conference Call
About
Founded in 1952,
For additional information, please visit https://www.lawsonproducts.com.
This Press Release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. The terms “aim,” “anticipate,” “believe,” “contemplates,” “continues,” “could,” “ensure,” “estimate,” “expect,” “forecasts,” “if,” “intend,” “likely,” “may,” “might,” “objective,” “outlook,” “plan,” “positioned,” “potential,” “predict,” “probable,” “project,” “shall,” “should,” “strategy,” “will,” “would,” and other words and terms of similar meaning and expression are intended to identify forward-looking statements. Forward-looking statements can also be identified by the fact that they do not relate strictly to historical or current facts. Such forward-looking statements are based on current expectations and involve inherent risks, uncertainties and assumptions, including factors that could delay, divert or change any of them, and could cause actual outcomes to differ materially from current expectations. Lawson can give no assurance that any goal or plan set forth in forward-looking statements can be achieved and Lawson cautions readers not to place undue reliance on such statements, which speak only as of the date made. Lawson undertakes no obligation to release publicly any revisions to forward-looking statements as a result of new information, future events or otherwise. Actual results may differ materially from those projected as a result of certain risks and uncertainties. Certain risks associated with Lawson’s business are also discussed from time to time in the reports Lawson files with the
-TABLES FOLLOW-
|
|||||||
Condensed Consolidated Statements of Income |
|||||||
(Dollars in thousands, except per share data) |
|||||||
(Unaudited) |
|||||||
|
|
||||||
|
Three Months Ended
|
||||||
|
|
2022 |
|
|
2021 |
||
|
|
|
|
||||
Revenue |
$ |
117,877 |
|
|
$ |
103,556 |
|
Cost of goods sold |
|
57,379 |
|
|
|
48,996 |
|
Gross profit |
|
60,498 |
|
|
|
54,560 |
|
|
|
|
|
||||
Operating expenses: |
|
|
|
||||
Selling expenses |
|
26,310 |
|
|
|
23,802 |
|
General & administrative expenses |
|
22,112 |
|
|
|
25,948 |
|
Operating expenses |
|
48,422 |
|
|
|
49,750 |
|
|
|
|
|
||||
Operating income |
|
12,076 |
|
|
|
4,810 |
|
|
|
|
|
||||
Interest expense |
|
(95 |
) |
|
|
(323 |
) |
Other income, net |
|
204 |
|
|
|
372 |
|
|
|
|
|
||||
Income before income taxes |
|
12,185 |
|
|
|
4,859 |
|
Income tax expense |
|
3,199 |
|
|
|
1,263 |
|
|
|
|
|
||||
Net income |
$ |
8,986 |
|
|
$ |
3,596 |
|
|
|
|
|
||||
Basic income per share of common stock |
$ |
0.99 |
|
|
$ |
0.40 |
|
|
|
|
|
||||
Diluted income per share of common stock |
$ |
0.96 |
|
|
$ |
0.39 |
|
|
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(Dollars in thousands, except share data) |
|||||||
|
|
|
|
||||
ASSETS |
(Unaudited) |
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
5,534 |
|
|
$ |
4,181 |
|
Restricted cash |
|
200 |
|
|
|
198 |
|
Accounts receivable, less allowance for doubtful accounts |
|
54,940 |
|
|
|
47,031 |
|
Inventories, net |
|
77,297 |
|
|
|
73,849 |
|
Miscellaneous receivables and prepaid expenses |
|
7,954 |
|
|
|
7,517 |
|
Total current assets |
|
145,925 |
|
|
|
132,776 |
|
|
|
|
|
||||
Property, plant and equipment, less accumulated depreciation and amortization |
|
19,165 |
|
|
|
18,828 |
|
Deferred income taxes |
|
18,556 |
|
|
|
20,111 |
|
|
|
35,510 |
|
|
|
35,313 |
|
Cash value of life insurance |
|
18,025 |
|
|
|
18,573 |
|
Intangible assets, net |
|
15,613 |
|
|
|
16,165 |
|
Right of use assets |
|
17,571 |
|
|
|
14,045 |
|
Other assets |
|
348 |
|
|
|
346 |
|
Total assets |
$ |
270,713 |
|
|
$ |
256,157 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
31,726 |
|
|
$ |
21,089 |
|
Lease obligation |
|
4,855 |
|
|
|
4,467 |
|
Accrued expenses and other liabilities |
|
34,516 |
|
|
|
46,688 |
|
Total current liabilities |
|
71,097 |
|
|
|
72,244 |
|
|
|
|
|
||||
Revolving line of credit |
|
15,566 |
|
|
|
11,900 |
|
Security bonus plan |
|
10,353 |
|
|
|
10,578 |
|
Lease obligation |
|
13,908 |
|
|
|
10,841 |
|
Deferred compensation |
|
11,321 |
|
|
|
11,962 |
|
Deferred tax liability |
|
1,689 |
|
|
|
1,671 |
|
Other liabilities |
|
4,047 |
|
|
|
3,954 |
|
Total liabilities |
|
127,981 |
|
|
|
123,150 |
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Preferred stock, |
|
|
|
||||
Authorized - 500,000 shares, issued and outstanding — None |
|
— |
|
|
|
— |
|
Common stock, |
|
|
|
||||
Authorized - 35,000,000 shares Issued - 9,368,463 and 9,363,093 shares, respectively Outstanding - 9,120,167 and 9,115,584 shares, respectively |
|
9,368 |
|
|
|
9,363 |
|
Capital in excess of par value |
|
22,424 |
|
|
|
22,118 |
|
Retained earnings |
|
120,001 |
|
|
|
111,015 |
|
|
|
(10,066 |
) |
|
|
(10,033 |
) |
Accumulated other comprehensive income |
|
1,005 |
|
|
|
544 |
|
Total stockholders’ equity |
|
142,732 |
|
|
|
133,007 |
|
Total liabilities and stockholders’ equity |
$ |
270,713 |
|
|
$ |
256,157 |
|
|
REGULATION G GAAP RECONCILIATIONS |
The Company reports its financial results in accordance with
Table 1 - Reconciliation of GAAP Operating Income (Loss) to Non-GAAP Adjusted Operating Income and EBITDA |
||||||||||
(Dollars in thousands) |
||||||||||
(Unaudited) |
||||||||||
|
|
|
|
|
|
|||||
|
|
|||||||||
|
Three Months Ended |
|||||||||
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
Operating income (loss) as reported per GAAP |
$ |
12,076 |
|
|
$ |
(825 |
) |
|
$ |
4,810 |
|
|
|
|
|
|
|||||
Stock-based compensation (benefit) expense (1) |
|
(8,595 |
) |
|
|
3,435 |
|
|
|
1,000 |
|
|
|
|
|
|
|||||
Severance expense (benefit) (2) |
|
626 |
|
|
|
(64 |
) |
|
|
404 |
|
|
|
|
|
|
|||||
Costs related to merger agreements (3) |
|
2,974 |
|
|
|
3,741 |
|
|
|
— |
|
|
|
|
|
|
|||||
Employee acquisition costs (4) |
|
— |
|
|
|
169 |
|
|
|
172 |
|
|
|
|
|
|
|||||
Inventory reserve (benefit) expense (5) |
|
— |
|
|
|
(382 |
) |
|
|
825 |
|
|
|
|
|
|
|||||
Non-GAAP adjusted operating Income |
|
7,081 |
|
|
|
6,074 |
|
|
|
7,211 |
|
|
|
|
|
|
|||||
Depreciation and amortization |
|
2,089 |
|
|
|
2,351 |
|
|
|
1,935 |
|
|
|
|
|
|
|||||
Non-GAAP adjusted EBITDA |
$ |
9,170 |
|
|
$ |
8,425 |
|
|
$ |
9,146 |
(1) |
|
Expense for stock-based compensation, of which a portion varies with the Company's stock price. |
(2) |
|
Includes severance expense from actions taken in 2022 and 2021. |
(3) |
|
Primarily costs related to the negotiation, review and execution of the merger agreements relating to Lawson’s business combination with |
(4) |
|
Includes retention costs for actions taken in 2021 related to the |
(5) |
|
Includes expense for 2021 |
.
Table 2 - Reconciliation of GAAP Net Income (Loss) and Diluted EPS to Non-GAAP Adjusted Net Income and Adjusted Diluted EPS |
|||||||||||||||||||||||
(Dollars in thousands, except per share amounts) |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||
|
Amount |
|
Diluted EPS (2) |
|
Amount |
|
Diluted EPS (2) |
|
Amount |
|
Diluted EPS (2) |
||||||||||||
Net income (loss) as reported per GAAP |
$ |
8,986 |
|
|
$ |
0.96 |
|
|
$ |
(781 |
) |
|
$ |
(0.09 |
) |
|
$ |
3,596 |
|
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pretax adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Stock-based compensation (benefit) expense |
|
(8,595 |
) |
|
|
(0.92 |
) |
|
|
3,435 |
|
|
|
0.39 |
|
|
|
1,000 |
|
|
|
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Severance expense (benefit) |
|
626 |
|
|
|
0.07 |
|
|
|
(64 |
) |
|
|
(0.01 |
) |
|
|
404 |
|
|
|
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs related to merger agreements |
|
2,974 |
|
|
|
0.32 |
|
|
|
3,741 |
|
|
|
0.41 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Employee acquisition costs |
|
— |
|
|
|
— |
|
|
|
169 |
|
|
|
0.02 |
|
|
|
172 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Inventory reserve (benefit) expense |
|
— |
|
|
|
— |
|
|
|
(382 |
) |
|
|
(0.04 |
) |
|
|
825 |
|
|
|
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pretax adjustments |
|
(4,995 |
) |
|
|
(0.53 |
) |
|
|
6,899 |
|
|
|
0.77 |
|
|
|
2,401 |
|
|
|
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tax effect on adjustments (1) |
|
1,314 |
|
|
|
0.14 |
|
|
|
(1,428 |
) |
|
|
(0.16 |
) |
|
|
(624 |
) |
|
|
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total adjustments, net of tax |
|
(3,681 |
) |
|
|
(0.39 |
) |
|
|
5,471 |
|
|
|
0.61 |
|
|
|
1,777 |
|
|
|
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-GAAP adjusted net income |
$ |
5,305 |
|
|
$ |
0.57 |
|
|
$ |
4,690 |
|
|
$ |
0.52 |
|
|
$ |
5,373 |
|
|
$ |
0.58 |
|
(1) |
|
Tax effected at quarterly effective tax rate of 26.3% for the three months ended |
(2) |
|
Pretax adjustments to diluted EPS calculated on 9.357 million of diluted shares for the first quarter 2022, 9.078 million of diluted shares for the fourth quarter 2021 and 9.328 million of diluted shares for the first quarter 2021. |
Lawson Products Core Business |
|||||||||||||||||||
Table 3 - Quarterly Data (Unaudited) |
|||||||||||||||||||
Historical Lawson Segment Sales Representative and Productivity Information |
|||||||||||||||||||
|
|
|
|
||||||||||||||||
|
(Dollars in thousands) |
||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of business days |
|
64 |
|
|
|
60 |
|
|
|
64 |
|
|
|
64 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average daily net sales |
$ |
1,624 |
|
|
$ |
1,486 |
|
|
$ |
1,455 |
|
|
$ |
1,471 |
|
|
$ |
1,473 |
|
Year over year increase |
|
10.3 |
% |
|
|
3.3 |
% |
|
|
17.3 |
% |
|
|
50.3 |
% |
|
|
16.4 |
% |
Sequential quarter increase (decrease) |
|
9.3 |
% |
|
|
2.1 |
% |
|
|
(1.1 |
) % |
|
|
(0.1 |
) % |
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Average active sales rep count (1) |
|
1,026 |
|
|
|
1,046 |
|
|
|
1,076 |
|
|
|
1,081 |
|
|
|
1,083 |
|
Period-end active sales rep count |
|
1,023 |
|
|
|
1,037 |
|
|
|
1,064 |
|
|
|
1,086 |
|
|
|
1,079 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales per rep per day |
$ |
1.583 |
|
|
$ |
1.421 |
|
|
$ |
1.352 |
|
|
$ |
1.361 |
|
|
$ |
1.360 |
|
Year over year increase |
|
16.4 |
% |
|
|
8.6 |
% |
|
|
8.2 |
% |
|
|
33.0 |
% |
|
|
7.3 |
% |
Sequential quarter increase (decrease) |
|
11.4 |
% |
|
|
5.1 |
% |
|
|
(0.7 |
) % |
|
|
0.1 |
% |
|
|
3.9 |
% |
(1) |
|
Average active sales representative count represents the average of the month-end sales representative count |
|
|||||||||||||||||||
Table 4 - Consolidated Quarterly Results (Unaudited) |
|||||||||||||||||||
|
|
|
|
||||||||||||||||
|
(Dollars in thousands) |
||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Average daily net sales |
$ |
1,842 |
|
|
$ |
1,701 |
|
|
$ |
1,650 |
|
|
$ |
1,665 |
|
|
$ |
1,644 |
|
Year over year increase |
|
12.0 |
% |
|
|
5.7 |
% |
|
|
16.9 |
% |
|
|
47.7 |
% |
|
|
15.6 |
% |
Sequential quarter increase (decrease) |
|
8.3 |
% |
|
|
3.1 |
% |
|
|
(0.9 |
) % |
|
|
1.3 |
% |
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
$ |
117,877 |
|
|
$ |
102,067 |
|
|
$ |
105,570 |
|
|
$ |
106,540 |
|
|
$ |
103,556 |
|
Gross profit |
|
60,498 |
|
|
|
54,009 |
|
|
|
56,046 |
|
|
|
54,620 |
|
|
|
54,560 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit percentage |
|
51.3 |
% |
|
|
52.9 |
% |
|
|
53.1 |
% |
|
|
51.3 |
% |
|
|
52.7 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general & administrative expenses |
$ |
48,422 |
|
|
$ |
54,834 |
|
|
$ |
51,426 |
|
|
$ |
51,238 |
|
|
$ |
49,750 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss) |
$ |
12,076 |
|
|
$ |
(825 |
) |
|
$ |
4,620 |
|
|
$ |
3,382 |
|
|
$ |
4,810 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220427005709/en/
Company Contact
Executive Vice President, Chief Financial Officer
773-304-5665
Investor Relations Contact
Three
214-616-2207
Source: