Lawson Products Reports Fourth Quarter and Full Year 2021 Results
Improved Performance Continues
Summary Financial Highlights |
|
Three Months Ended |
|
Year Ended |
||||||||
($ in millions, except earnings per share data) |
|
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
|
|
|
|
|
|
4.0% |
|
|
|
|
|
18.8% |
Average Daily |
|
|
|
|
|
5.7% |
|
|
|
|
|
19.7% |
Number of Business Days |
|
60 |
|
61 |
|
|
|
251 |
|
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Operating (Loss) Income |
|
|
|
|
|
(25.4)% |
|
|
|
|
|
(41.7)% |
Adjusted Operating Income (1) |
|
|
|
|
|
(12.2)% |
|
|
|
|
|
0.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Diluted (Loss) Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted Earnings Per Share (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (1) |
|
|
|
|
|
(6.0)% |
|
|
|
|
|
4.9% |
Adjusted EBITDA Margin (1) |
|
8.3% |
|
9.1% |
|
(80) bps |
|
8.6% |
|
9.7% |
|
(110) bps |
(1) Excludes the impact of stock-based compensation, severance and non-recurring items. (See reconciliation in Table 1) |
||
(2) Excludes the impact of stock-based compensation, severance and non-recurring items. (See reconciliation in Table 2) |
"We are excited to celebrate an important milestone for Lawson in 2022, its 70th anniversary. Since 1952, this Company has been built on strong relationships that enables its customers to operate more efficiently. We have provided the services, products and technical expertise that customers have come to expect from
"Our adjusted EBITDA this quarter reflects fewer seasonal selling days and planned investments made in the organization to grow sales by expanding our channels to market. As we move into 2022, we are optimistic that we can achieve solid organic growth, increase margins and make acquisitions to build on our strengths," concluded
Fourth Quarter and Full Year Highlights
-
During the quarter, Lawson entered into two merger agreements in which Lawson has agreed to combine with two of
Luther King Capital Management's (LKCM) portfolio companies,TestEquity and Gexpro Services, in all-stock transactions as previously announced by Lawson. The completion of the mergers is subject to receipt of Lawson stockholder approvals, refinancing the existing debt and other closing conditions. Lawson expects to complete the mergers in the second quarter of 2022.
-
Net sales increased to
$102.1 million compared to$98.1 million for the fourth quarter of 2020. Average daily net sales (ADS) improved 5.7% to$1.701 million in the fourth quarter of 2021 compared to$1.609 million in the prior year quarter on one less selling day. For the full year, ADS increased by 19.7% with organic sales growing 9.4%.
-
For the quarter, inclusive of
$6.9 million of non-operating expenses, we reported an operating loss of$0.8 million . The non-operating expenses consist of stock-based compensation and costs from the negotiation, review and execution of the merger agreements relating to Lawson’s proposed business combination withTestEquity and Gexpro Services. This compares to an operating loss of$0.7 million in the prior year quarter.
-
Adjusted EBITDA was
$8.4 million or 8.3% of sales for the quarter as compared to$9.0 million or 9.1% of sales for the fourth quarter of the prior year and$9.4 million or 8.9% of sales sequentially from the third quarter of 2021 on four fewer selling days. For the full year, adjusted EBITDA was$35.8 million as compared to$34.1 million in 2020.
-
We reported a net loss for the quarter of
$0.8 million inclusive of non-operating items. Adjusted net income for the quarter was$4.7 million or$0.52 adjusted earnings per diluted share compared to$5.6 million or$0.60 per diluted share for the fourth quarter last year and$6.0 million or$0.64 per diluted share in the third quarter on four fewer selling days in the fourth quarter. For the full year, adjusted diluted earnings per share were$2.31 as compared to$2.16 in 2021. (See reconciliation in Table 2)
-
We ended the year with total liquidity of
$91.3 million , consisting of$4.2 million of cash and cash equivalents and$87.1 million of availability under our$100.0 million committed credit facility.
Fourth Quarter Results
Net sales increased 4.0% to
Gross profit increased
Selling expenses were
General and administrative expenses were
Inclusive of
We reported a net loss of
Full Year 2021 Results
Net sales were
Gross margin increased
Reported operating income in 2021 was
Reported net income for 2021 was
Cash Flow and Cash Position
The Company ended the year with
Conference Call
About
Founded in 1952,
For additional information, please visit https://www.lawsonproducts.com/
This Release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. The terms "may," "should," "could," "anticipate," "believe," "continues," "estimate," "expect," "intend," "objective," "plan," "potential," "project" and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These statements are based on management's current expectations, intentions or beliefs and are subject to a number of factors, assumptions and uncertainties that could cause or contribute to such differences or that might otherwise impact the business and include the risk factors set forth in Item 1A of the
-TABLES FOLLOW-
Consolidated Statements of Income (Loss) (Dollars in thousands, except per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
102,067 |
|
|
$ |
98,133 |
|
|
$ |
417,733 |
|
|
$ |
351,591 |
|
Cost of goods sold |
|
48,058 |
|
|
|
46,054 |
|
|
|
198,498 |
|
|
|
165,053 |
|
Gross profit |
|
54,009 |
|
|
|
52,079 |
|
|
|
219,235 |
|
|
|
186,538 |
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Selling expenses |
|
23,698 |
|
|
|
21,330 |
|
|
|
96,643 |
|
|
|
76,775 |
|
General & administrative expenses |
|
31,136 |
|
|
|
31,407 |
|
|
|
110,605 |
|
|
|
89,213 |
|
Operating expenses |
|
54,834 |
|
|
|
52,737 |
|
|
|
207,248 |
|
|
|
165,988 |
|
|
|
|
|
|
|
|
|
||||||||
Operating (loss) income |
|
(825 |
) |
|
|
(658 |
) |
|
|
11,987 |
|
|
|
20,550 |
|
|
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(159 |
) |
|
|
(325 |
) |
|
|
(869 |
) |
|
|
(654 |
) |
Other (loss) income, net |
|
(1 |
) |
|
|
874 |
|
|
|
801 |
|
|
|
889 |
|
|
|
|
|
|
|
|
|
||||||||
(Loss) income before income taxes |
|
(985 |
) |
|
|
(109 |
) |
|
|
11,919 |
|
|
|
20,785 |
|
Income tax (benefit) expense |
|
(204 |
) |
|
|
(332 |
) |
|
|
2,513 |
|
|
|
5,672 |
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income |
$ |
(781 |
) |
|
$ |
223 |
|
|
$ |
9,406 |
|
|
$ |
15,113 |
|
|
|
|
|
|
|
|
|
||||||||
Basic (loss) income per share of common stock |
$ |
(0.09 |
) |
|
$ |
0.02 |
|
|
$ |
1.04 |
|
|
$ |
1.68 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted (loss) income per share of common stock |
$ |
(0.09 |
) |
|
$ |
0.02 |
|
|
$ |
1.01 |
|
|
$ |
1.62 |
|
Consolidated Balance Sheets (Dollars in thousands, except unaudited share data) (Unaudited) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
4,181 |
|
|
$ |
28,393 |
|
Restricted cash |
|
198 |
|
|
|
998 |
|
Accounts receivable, less allowance for doubtful accounts |
|
47,031 |
|
|
|
44,515 |
|
Inventories, net |
|
73,849 |
|
|
|
61,867 |
|
Miscellaneous receivables and prepaid expenses |
|
7,517 |
|
|
|
7,289 |
|
Total current assets |
|
132,776 |
|
|
|
143,062 |
|
|
|
|
|
||||
Property, plant and equipment, less accumulated depreciation and amortization |
|
18,828 |
|
|
|
15,800 |
|
Deferred income taxes |
|
20,111 |
|
|
|
18,482 |
|
|
|
35,313 |
|
|
|
35,176 |
|
Cash value of life insurance |
|
18,573 |
|
|
|
16,185 |
|
Intangible assets, net |
|
16,165 |
|
|
|
18,503 |
|
Right of use assets |
|
14,045 |
|
|
|
8,764 |
|
Other assets |
|
346 |
|
|
|
332 |
|
Total assets |
$ |
256,157 |
|
|
$ |
256,304 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accrued acquisition liability |
$ |
— |
|
|
$ |
32,673 |
|
Accounts payable |
|
21,089 |
|
|
|
22,262 |
|
Lease obligation |
|
4,467 |
|
|
|
4,568 |
|
Accrued expenses and other liabilities |
|
46,688 |
|
|
|
38,492 |
|
Total current liabilities |
|
72,244 |
|
|
|
97,995 |
|
|
|
|
|
||||
Revolving line of credit |
|
11,900 |
|
|
|
— |
|
Security bonus plan |
|
10,578 |
|
|
|
11,262 |
|
Lease obligation |
|
10,841 |
|
|
|
5,738 |
|
Deferred compensation |
|
11,962 |
|
|
|
10,461 |
|
Deferred tax liability |
|
1,671 |
|
|
|
2,841 |
|
Other liabilities |
|
3,954 |
|
|
|
5,585 |
|
Total liabilities |
|
123,150 |
|
|
|
133,882 |
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Preferred stock, |
|
|
|
||||
Authorized - 500,000 shares, issued and outstanding — None |
|
— |
|
|
|
— |
|
Common stock, |
|
|
|
||||
Authorized - 35,000,000 shares Issued – 9,363,093 and 9,287,625 shares, respectively Outstanding – 9,115,584 and 9,061,039 shares, respectively |
|
9,363 |
|
|
|
9,288 |
|
Capital in excess of par value |
|
22,118 |
|
|
|
19,841 |
|
Retained earnings |
|
111,015 |
|
|
|
101,609 |
|
|
|
(10,033 |
) |
|
|
(9,015 |
) |
Accumulated other comprehensive income |
|
544 |
|
|
|
699 |
|
Total stockholders’ equity |
|
133,007 |
|
|
|
122,422 |
|
Total liabilities and stockholders’ equity |
$ |
256,157 |
|
|
$ |
256,304 |
|
|
REGULATION G GAAP RECONCILIATIONS |
The Company reports its financial results in accordance with |
Table 1 - Reconciliation of GAAP Operating Income (Loss) to Non-GAAP Adjusted Operating Income and EBITDA |
|||||||||||||
(Dollars in thousands) |
|||||||||||||
(Unaudited) |
|||||||||||||
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||
|
|
|
|
||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||
|
|
|
|
|
|
|
|
||||||
Operating (loss) income as reported per GAAP (1) |
$ |
(825 |
) |
|
$ |
(658 |
) |
|
$ |
11,987 |
|
$ |
20,550 |
|
|
|
|
|
|
|
|
||||||
Stock-based compensation (2) |
|
3,435 |
|
|
|
4,776 |
|
|
|
4,838 |
|
|
2,009 |
|
|
|
|
|
|
|
|
||||||
Severance expense (3) |
|
(64 |
) |
|
|
557 |
|
|
|
264 |
|
|
2,077 |
|
|
|
|
|
|
|
|
||||||
Inventory reserves (4) |
|
(382 |
) |
|
|
— |
|
|
|
1,368 |
|
|
— |
|
|
|
|
|
|
|
|
||||||
Costs related to merger agreements (5) |
|
3,741 |
|
|
|
— |
|
|
|
8,317 |
|
|
— |
|
|
|
|
|
|
|
|
||||||
Acquisition related costs (6) |
|
169 |
|
|
|
325 |
|
|
|
687 |
|
|
880 |
|
|
|
|
|
|
|
|
||||||
|
|
— |
|
|
|
1,918 |
|
|
|
— |
|
|
1,918 |
|
|
|
|
|
|
|
|
||||||
Non-GAAP adjusted operating Income |
|
6,074 |
|
|
|
6,918 |
|
|
|
27,461 |
|
|
27,434 |
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization |
|
2,351 |
|
|
|
2,041 |
|
|
|
8,341 |
|
|
6,701 |
|
|
|
|
|
|
|
|
||||||
Non-GAAP adjusted EBITDA |
$ |
8,425 |
|
|
$ |
8,959 |
|
|
$ |
35,802 |
|
$ |
34,135 |
(1) |
|
(2) |
Expense for stock-based compensation, of which a portion varies with the Company's stock price. |
(3) |
Includes severance expense and retention costs from actions taken in 2021 and 2020 related to the |
(4) |
Expenses for |
(5) |
Primarily costs related to the negotiation, review and execution of the merger agreements relating to Lawson’s proposed business combination with |
(6) |
Primarily signing bonus costs pertaining to the acquisition of |
(7) |
Represents the goodwill impairment related to the 2018 acquisition of |
.
Table 2 - Reconciliation of GAAP Net Income (Loss) and Diluted EPS to Non-GAAP Adjusted Net Income and Adjusted Diluted EPS (Unaudited) |
|||||||||||||||
(Dollars in thousands, except per share amounts) |
Three Months Ended |
||||||||||||||
|
2021 |
|
2020 |
||||||||||||
|
Amount |
|
Diluted EPS (2) |
|
Amount |
|
Diluted EPS (2) |
||||||||
Net (loss) income as reported per GAAP |
$ |
(781 |
) |
|
$ |
(0.09 |
) |
|
$ |
223 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
||||||||
Pretax adjustments: |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
3,435 |
|
|
|
0.39 |
|
|
|
4,776 |
|
|
|
0.51 |
|
|
|
|
|
|
|
|
|
||||||||
Severance expense |
|
(64 |
) |
|
|
(0.01 |
) |
|
|
557 |
|
|
|
0.06 |
|
|
|
|
|
|
|
|
|
||||||||
Inventory reserves |
|
(382 |
) |
|
|
(0.04 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
||||||||
Costs related to merger agreements |
|
3,741 |
|
|
|
0.41 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
||||||||
Acquisition related costs |
|
169 |
|
|
|
0.02 |
|
|
|
325 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
— |
|
|
|
— |
|
|
|
1,918 |
|
|
|
0.21 |
|
|
|
|
|
|
|
|
|
||||||||
Pretax adjustments |
|
6,899 |
|
|
|
0.77 |
|
|
|
7,576 |
|
|
|
0.81 |
|
|
|
|
|
|
|
|
|
||||||||
Tax effect on adjustments (1) |
|
(1,428 |
) |
|
|
(0.16 |
) |
|
|
(2,227 |
) |
|
|
(0.23 |
) |
|
|
|
|
|
|
|
|
||||||||
Total adjustments, net of tax |
|
5,471 |
|
|
|
0.61 |
|
|
|
5,349 |
|
|
|
0.58 |
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP adjusted net income |
$ |
4,690 |
|
|
$ |
0.52 |
|
|
$ |
5,572 |
|
|
$ |
0.60 |
|
(1) |
Tax effected at effective tax rate of 20.7% for 2021 and 29.4% for 2020 |
(2) |
Pretax adjustments to diluted EPS calculated on 9.078 million and 9.336 million of diluted shares for 2021 and 2020, respectively |
(Dollars in thousands, except per share amounts) |
Twelve Months Ended |
||||||||||||||
|
2021 |
|
2020 |
||||||||||||
|
Amount |
|
Diluted EPS (2) |
|
Amount |
|
Diluted EPS (2) |
||||||||
Net income as reported per GAAP |
$ |
9,406 |
|
|
$ |
1.01 |
|
|
$ |
15,113 |
|
|
$ |
1.62 |
|
|
|
|
|
|
|
|
|
||||||||
Pretax adjustments: |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
4,838 |
|
|
|
0.51 |
|
|
|
2,009 |
|
|
|
0.22 |
|
|
|
|
|
|
|
|
|
||||||||
Severance expense |
|
264 |
|
|
|
0.03 |
|
|
|
2,077 |
|
|
|
0.22 |
|
|
|
|
|
|
|
|
|
||||||||
Inventory reserves |
|
1,368 |
|
|
|
0.15 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
||||||||
Costs related to merger agreements |
|
8,317 |
|
|
|
0.88 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
||||||||
Acquisition related costs |
|
687 |
|
|
|
0.07 |
|
|
|
880 |
|
|
|
0.09 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
— |
|
|
|
— |
|
|
|
1,918 |
|
|
|
0.21 |
|
|
|
|
|
|
|
|
|
||||||||
Pretax adjustments |
|
15,474 |
|
|
|
1.64 |
|
|
|
6,884 |
|
|
|
0.74 |
|
|
|
|
|
|
|
|
|
||||||||
Tax effect on adjustments (1) |
|
(3,265 |
) |
|
|
(0.34 |
) |
|
|
(1,879 |
) |
|
|
(0.20 |
) |
|
|
|
|
|
|
|
|
||||||||
Total adjustments, net of tax |
|
12,209 |
|
|
|
1.30 |
|
|
|
5,005 |
|
|
|
0.54 |
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP adjusted net income |
$ |
21,615 |
|
|
$ |
2.31 |
|
|
$ |
20,118 |
|
|
$ |
2.16 |
|
(1) |
Tax effected at effective tax rate of 21.1% for 2021 and 27.3% for 2020 |
(2) |
Pretax adjustments to diluted EPS calculated on 9.350 million and 9.331 million of diluted shares for 2021 and 2020, respectively |
Lawson Products Core Business |
|||||||||||||||||||
Table 3 - Quarterly Data (Unaudited) |
|||||||||||||||||||
Historical Lawson Segment Sales Representative and Productivity Information |
|||||||||||||||||||
|
|
||||||||||||||||||
|
(Dollars in thousands) |
||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of business days |
|
60 |
|
|
|
64 |
|
|
|
64 |
|
|
|
63 |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average daily net sales (1) |
$ |
1,486 |
|
|
$ |
1,455 |
|
|
$ |
1,471 |
|
|
$ |
1,473 |
|
|
$ |
1,439 |
|
Year over year increase |
|
3.3 |
% |
|
|
17.3 |
% |
|
|
50.3 |
% |
|
|
16.4 |
% |
|
|
12.5 |
% |
Sequential quarter increase (decrease) |
|
2.1 |
% |
|
|
(1.1 |
) % |
|
|
(0.1 |
) % |
|
|
2.4 |
% |
|
|
16.0 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Average active sales rep count (1), (2) |
|
1,046 |
|
|
|
1,076 |
|
|
|
1,081 |
|
|
|
1,083 |
|
|
|
1,099 |
|
Period-end active sales rep count |
|
1,037 |
|
|
|
1,064 |
|
|
|
1,086 |
|
|
|
1,079 |
|
|
|
1,090 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales per rep per day |
$ |
1.421 |
|
|
$ |
1.352 |
|
|
$ |
1.361 |
|
|
$ |
1.360 |
|
|
$ |
1.309 |
|
Year over year increase |
|
8.6 |
% |
|
|
8.2 |
% |
|
|
33.0 |
% |
|
|
7.3 |
% |
|
|
2.6 |
% |
Sequential quarter increase (decrease) |
|
5.1 |
% |
|
|
(0.7 |
) % |
|
|
0.1 |
% |
|
|
3.9 |
% |
|
|
4.8 |
% |
(1) |
Quarters ended |
(2) |
Average active sales representative count represents the average of the month-end sales representative counts |
|
|||||||||||||||||||
Table 4 - Consolidated Quarterly Results (Unaudited) |
|||||||||||||||||||
|
|
||||||||||||||||||
|
(Dollars in thousands) |
||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Average daily net sales |
$ |
1,701 |
|
|
$ |
1,650 |
|
|
$ |
1,665 |
|
|
$ |
1,644 |
|
|
$ |
1,609 |
|
Year over year increase |
|
5.7 |
% |
|
|
16.9 |
% |
|
|
47.7 |
% |
|
|
15.6 |
% |
|
|
10.8 |
% |
Sequential quarter increase (decrease) |
|
3.1 |
% |
|
|
(0.9 |
) % |
|
|
1.3 |
% |
|
|
2.2 |
% |
|
|
14.0 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
$ |
102,067 |
|
|
$ |
105,570 |
|
|
$ |
106,540 |
|
|
$ |
103,556 |
|
|
$ |
98,133 |
|
Gross profit |
|
54,009 |
|
|
|
56,046 |
|
|
|
54,620 |
|
|
|
54,560 |
|
|
|
52,079 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit percentage |
|
52.9 |
% |
|
|
53.1 |
% |
|
|
51.3 |
% |
|
|
52.7 |
% |
|
|
53.1 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general & administrative expenses |
$ |
54,834 |
|
|
$ |
51,426 |
|
|
$ |
51,238 |
|
|
$ |
49,750 |
|
|
$ |
52,737 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating (loss) income |
$ |
(825 |
) |
|
$ |
4,620 |
|
|
$ |
3,382 |
|
|
$ |
4,810 |
|
|
$ |
(658 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220223006228/en/
Company Contact
Executive Vice President, Chief Financial Officer
773-304-5665
Investor Relations Contact
Three
214-616-2207
Source: